FlightDeck CRE · Target-state design

Hangar — the asset-management surface

Every screen of the agent-native app, drawn in one design system for NerdzLab to build against. Real worked-example content throughout — one fictional Boise property, consistent numbers everywhere. This is a design view (frames on a canvas), not a working prototype — import to Figma via html.to.design.

Needs review Conflict / discrepancy Source of truth · committed Brand accent (used sparingly) Informational

App flow

Every screen as a mini preview — every screen lives in this chart — click any tile to open it full-size (Esc or click outside to close). Setup runs once, on a first sign-in with no property: own it (Hangar) or screen a new deal (Inbound, coming later). A returning operator lands straight in the Inbox. ? badges on the chart open the background process that runs at that point.

App flow — one chart, top to bottom
Login Password reset Set new password
dealExists?does an owned property exist
Choose a path
Stub · futureInbound · deal screeningNot-yet-owned deal: a quick pass/pursue read before you own it.
Add Property Connect Drive Upload docs Inbound email First sync Catch-up
?ingestion — what runs behind these steps
?routing
?connect & validate
?inbound email
?review lifecycle
?monthly close
?authority merge
?source of truth
?tie-out
?roll ordering
?agent loop
?scheduled runs
?task sources
Inbox · the hub All clear Monthly Financials Loan record Budget & Models Closing Rent rolls · inspection Reno & CapEx plan Close the month All properties · portfolio home
Hangar sidebar — daily surfaces · reachable from any screen
Ask the Tower ⌘K Views Missions Property Wiki Properties Capital projects AM Memo Weekly Briefing
Saved views & Units — gallery + portfolio · any unit number opens its dossier
?view library
Units index Unit dossier
?unit dossier
Views gallery Portfolio Overview
Ground Control — its own module (rail)
GC · Board GC · Table
Admin — org settings · via the Settings gear (Account: under your avatar)
Users & roles Chart of accounts Plan, usage & credits Notifications & alerts Audit log Integrations Status Your account
Build contract — the spec beneath the screens (full docs in contract/*.md)
Data modelEntities, keys, lifecycles
FormulasEvery number the app computes
ExtractionPer-doc-type output + SoT rules
Write policyThe security spine
01 Login app.flightdeckcre.ai/login Auth

FlightDeck

Operator sign-in

brent@neelypi.com
••••••••••••
Forgot your password? Reset it · Trouble signing in? Email support

First Officer reads your Drive and keeps every property current.

02 Password reset /reset Auth

Reset your password

We'll email you a link. It only works once and it doesn't last long.

brent@neelypi.com

We'll email a single-use link. It expires in 1 hour.

Link sent — check your email If that address has an account, the link is on its way.

Back to Sign in

03 Set new password /reset/confirm Auth · from the email link

Choose a new password

You're here from the reset link we emailed you.

••••••••••••
••••••••••••

At least 8 characters. You'll sign in again everywhere after this.

Back to Sign in

04 Choose a path /start First run · no property

What are you setting up?

Two ways in. You can always do the other later — this just decides where you start.

Already have properties? You skip this and land straight in the Inbox.

05 Add Property /add-property Step 1 of 3
1 Name it
2 Connect Drive
3 First sync

Add a property

Name it the way you refer to it. Purchase price is confirmed later from the closing documents — you don't type it here.

Alder Creek Apartments
2847 N Alder St
Boise, ID
83703
16
Multifamily

Seeds the property record. First sync checks it against the rent roll and closing docs — a mismatch comes back as a question for you. After that it's locked: changes go through a confirmation, not a text box.

Hangar is multifamily-only — asset type is set, not a selector.

Under contract — closing · document intake and closing prep only; loan + closing records assemble now, operations wait for ownership transfer
Owned — asset management · full Hangar: sync, monthly close, views, briefings
The flip from Under contract to Owned is a confirmation later, not an edit.
Optional — helps your First Officer

Each one you fill in helps your First Officer read the documents right. All can be added later.

2025-10-10
1968

Acquisition date splits seller-era vs owned-era statements during import.

CNW Real Estate
accounting@cnwrealestate.com
NPI Alder Creek Apartments, LLC

Pre-trusts this sender — forwarded statements skip the unknown-sender hold.

Helps match loan and closing documents to this property.

06 Connect Google Drive /add-property/drive Step 2 of 3
Name it
2 Connect Drive
3 First sync

Connect the property's data

Your First Officer reads your files in place — it never deletes anything. Share a Drive folder (recommended), or upload files by hand. You'll need at least one before you can continue.

1
In Google Drive, share the folder with the service account
officer@flightdeck-cre.iam.gserviceaccount.comCopy
Give it Content manager access (recommended) — your officer can file inbound documents into the folder, move files it has already read into /Archive, and build lender share-folders later. It never deletes anything, and every action is logged. Viewer works too — read-only mode; filing, archiving, and share-folders stay off until you upgrade. You can change this any time in Drive.
2
Paste the folder link, then connect
https://drive.google.com/drive/folders/1a9F…Alder_Creek
Checks access when you connect; reading starts when you continue.
Access confirmedContent manager683 files · 8 subfolders · last change 2 days ago · Viewer grants connect read-only; write features prompt when touched.
or

Enabled once your Drive is connected or you've added at least one file. No skip — your First Officer needs data to be useful.

07 Upload documents /add-property/upload No Drive? Manual Two states
State A — small batch · 10 files or fewer

Upload documents

No Drive folder yet? Drop files straight in. Recognized financials get their numbers pulled into the property record; everything else is filed as reference, searchable by the Tower.

Drag files here, or browse
PDF, XLSX, CSV, ZIP · rent rolls, T12s, GL exports, loan docs, closing statements · zips expand server-side
uploadedAlder Creek Rent Roll 05-31-2026.xlsxrent roll · 16 units
uploadedCNW GL Export — May 2026.csvgl export
Arbor Loan Agreement (executed).pdfuploading · 64% · 18 MB of 28 MB

You're done as soon as uploads finish. Reading happens in the background — pulled numbers and suggestions land in the Inbox, no waiting here. Keep this tab open while uploads run.

State B — bulk · automatic at 11+ files or any zip

Uploading a big batch

312 files · 1.0 GB41 uploaded·268 queued·3 failed
138 MB of 1.0 GB4 uploading in parallel · ~24 min left

Keep this tab open while uploading — uploads run from your browser. Closing it loses nothing: finished files stay, unfinished ones resume where they left off.

Hundreds of files? Connect the Drive folder instead — the crawler ingests server-side, no tab required. Connect Google Drive →
Failed — pinned on top 3
failedT12 2024 (locked).xlsxpassword-protected — unlock it, then retry
failedAppraisal 2025 (full scans).pdf212 MB — over the 150 MB per-file cap · split it, or use Drive
failedRoof Bid — Summit Roofing.pdf3 auto-retries failed at 92% — Retry resumes there
All files ▾
showing 6 of 312
Closing Binder.zipzip · 214 files · expanding…
uploadedAlder Creek Rent Roll 05-31-2026.xlsxrent roll · 16 units
uploadedCNW GL Export — May 2026.csvgl export
Arbor Loan Agreement (executed).pdfuploading · 18 MB of 28 MB
queuedCNW PM Statement 2026-04.pdfqueued
queuedInsurance Certificate 2026.pdfqueued
…303 more — 3 failed pinned above · expand to see all 312

14 duplicates skipped (identical content) — already uploaded once, not re-sent, not billed.

~450 credits to read this batch (you have 760; beyond that bills as overage per your Terms)

Uploads count toward the Continue gate as they finish. Reading starts on Proceed and runs in the background — results land in the Inbox.

08 Inbound email /add-property/email Keeps it current

Forward statements straight to the property

Every property gets its own intake address. Forward a PM statement or a lender email and its attachments land in the Inbox — already tied to Alder Creek.

Give it to your property manager
CNW can CC this on the monthly statement — no more downloading and re-uploading.
Unknown senders are held for your OK
The first email from a new address becomes a "New sender — accept it?" question in the Inbox. You approve once, then it's trusted.
09 First sync /add-property/sync Step 3 of 3
Name it
Connect Drive
3 First sync

Reading Alder Creek's folder

No need to wait here — this runs in the background. Head to the Inbox and documents land as they're read. Single files and questions show up live; merged records (loan, closing, budget) unlock once the first pass finishes so they're assembled from every document, not half of them.

437 / 683 filespulling numbers · ~3 min left
Scan folder 683 files
Recognize document types 7 financial types · 611 reference
Pull the numbers into the property record 42 rent-roll units · 2,594 GL rows
· Build the reference library everything searchable by the Tower

The first pass keeps going in the background. You'll get a notification when merged records are ready to review.

10 Catch-up — first import /inbox/catch-up First import Once per property
Back to Inbox

Catch-up — Cedar Grove Flats

47 months of history found · Jun 2022 – Apr 2026 · your First Officer reviewed every month

Enabled when history and the trailing twelve are approved.

Months found
47
Reviewed clean
45
Exceptions
5
Rolls in matrix
47
Tier 1 · History — Jun 2022 → Apr 2025 (35 months)

Reviewed as yearly summaries — statements and rent rolls together. These months feed trends and T12s; they're marked imported history, not operator-closed — any month can be restated later.

YearMonthsRevenueOpExNOIOccupancy (avg)Exceptions
2022 (Jun–Dec)7$193,200$80,850$112,35095%
202312$333,600$139,200$194,40096%1
202412$342,000$145,600*includes your adjustment −$1,400 · documents said $147,000 · “duplicate insurance posting”$196,40093%2
2025 (Jan–Apr)4$115,600$48,400$67,20096%

A number wrong? Click it — fix the month it came from, or post a quick adjustment with a note. Totals always tie to the documents plus your visible adjustments; nothing edits silently.

2024's 93% average carries both that year's exceptions — the tie-out failure and the roll/GL vacancy mismatch below.

Exceptions 3

Nov 2023 — GL missing

gap in the record

the gap is named in the history, not papered over

Aug 2024 — tie-out failed by $312

doesn't tie

bank fee posted to the wrong side

Mar 2024 — roll shows a 6-week vacancy in unit 108

rent line mismatch

the GL rent line doesn't reflect it — check the ledger

One approval — approves the years' statements and rolls together. Exceptions can be resolved now or left flagged inside the imported history.

Tier 2 · Trailing twelve — May 2025 → Apr 2026 (full rigor, reviewed)

These months carry your reporting — lender packages, DSCR, the T12 — so they get transaction-grade review. The officer already ran each close: clean = the whole close passed, roll reconciles and net income ties, so clean months stack for one approval. Flagged months open the normal close, which reviews the roll first.

10 clean months

every tie passed

no reclasses needed · May, Jun, Jul, Aug, Oct, Nov, Dec 2025 · Jan, Mar, Apr 2026

Sep 2025

class call needed

roof section replacement $14,200 needs a class call (repair vs capital)

opens the standard two-step close

Feb 2026

reversal missing

tenant payment posted twice in 204, reversal missing

opens the standard two-step close

Rent rolls

47 rolls · Jun 2022 – Apr 2026

Inspect all 47 rolls side-by-side in the matrix — trend flags across the whole series. Approval happens here, by tier.

Catch-up runs once per property. When it's done, this page retires and every new month uses the standard close.

11 Inbox /inbox Most-used

Inbox

Your First Officer keeps Alder Creek Apartments current. Approve its suggestions and the property's numbers stay right.

Autopilot GL transactions — handled automatically Rent roll — handled automatically Line items — 2 of 3 clean approvals to go

Catch-up — first import

pinned until caught up47 months found · reviewed

Deep history approves by year, the trailing twelve close-by-close — rolls ride inside each. One-time setup. Records that need the history — closes, the loan record, trends — stay locked and point here until it's done.

Questions from your First Officer 5

These are the calls your First Officer won't make alone. Answering is safe — whatever it finds still lands as suggestions you approve. The Recommended answer is one click, and every answer has an immediate Undo.

Is this a rent roll or a T12?

The sheet has monthly columns like a T12, but every row is a unit number with an in-place rent — that reads as a rent roll. Best guess: rent roll.

Recommended

Answer and it reads the file — its units join the Rent Rolls review.

New account on the May GL — where does “Turnover — Make Ready” map?

CNW added an account your chart hasn't seen. Its May activity is $2,874 of unit-turn charges — paint and cleaning at turn read as make-ready work, not general repairs. Best guess: Repairs & Maintenance · Unit Turnover / Make-Ready.

Recommended

Mapped once, remembered for every future document — May's lines re-classify the moment you answer.

Which document is Alder Creek's operating budget for 2026?
source of truth5 candidates — every budget-shaped document and tab detected

Best guess: NPI Alder Creek — Borrow Budget 09-17-2025.xlsx — the most recently modified file, and its totals match the loan sizing.

Recommended

Sets the budget every month's actuals compare against.

A new sender emailed a document — accept it for Alder Creek?

Subject "Alder Creek — April operating statement." The domain matches your property manager (CNW) but I haven't seen this address before. Best guess: trust it.

Recommended

Trust applies to this address going forward — revoke it any time in Integrations.

This landed in Alder Creek's inbox — but it reads like Cedar Grove Flats.

The document names Cedar Grove Flats and its address, and the totals don't match Alder Creek's records. Best guess: move it.

Recommended

Moving files it to Cedar Grove Flats. Sender trust stays per-property — you can also trust them for Cedar Grove Flats in one click after the move.

Operations

Monthly Financials — May 2026

5 awaiting reviewGL + PM package

Rent Roll approves first, then the standardized income statement across GL / PM package / Budget. One Approve closes the month.

NOI tie-out
✗ GL $15,638 vs PM $10,316
Budget & Models

Budget & Models

choose the source of truth

5 candidate documents·every budget-shaped document and tab detected. Linked to the open question above.

Renovation & CapEx

Renovation & CapEx plan

confirm the scope

Pulled from the underwriting model — counts and scope per unit mix, plus 5 capex lines (one imported from history). 2 bids already attached.

Loan

Loan Documents — merged record

#68-ARB25-0056Agency · Fannie Mae DUS2 fields conflict

13 source documents merged into one record — executed docs win over quotes and term sheets. Origination date and reserve differ; confirm the source of truth.

8 obligations tracked
2 verified done · 1 needs confirmation
Recently completed · 3 Pre-acquisition timeline, Closing statement, Insurance binder view in History ›
Suggested tasks for Ground Control 4

Found in your documents, emails, and meetings — added only when you say so. Every suggestion arrives complete — property, category, due date, owner — you just approve or fix a field.

Sidewalk repair per loan covenant

cited in 2 loan documents

Alder Creek · Repair & maintenance · due 2026-08-15 · Brent Neely · normal

Confirm boiler repair completed

Email — CNW, Jul 14

Alder Creek · Repair & maintenance · due 2026-07-25 · Brent Neely · high

Send lender the Q2 financials

Meeting — lender call, Jul 15

Alder Creek · Reporting · due 2026-07-31 · Brent Neely · normal

Ask CNW to rebook 202/301 turn work to capital

May close · reclass

Alder Creek · Financial · due 2026-07-28 · Brent Neely · normal

Dismissed suggestions don't come back for the same source. Everything added lands in the Alder Creek list on Ground Control.

Being read
rent rollAlder Creek Rent Roll 05-31-2026.xlsx2026-05-31
gl exportCNW GL Export — May 2026.csv2 versions

All recognized documents have been read. New Drive files and inbound emails are picked up automatically and land here grouped by document. 11 older versions are filed as reference — searchable by the Tower, no numbers pulled.

12 Inbox — all clear /inbox Success state

All clear.

Nothing needs you. 14 items handled this week — 9 on Autopilot, 5 by you.

May close: done · view the month · Latest roll: no flags · Rent roll changes — May · Next expected: CNW June statement, ~Aug 1

New documents and questions will land here as they arrive.

13 Monthly Financials /inbox/monthly/2026-05 Inbox sub-page · Step 1 of 2 — Rent roll
Back to Inbox

Monthly Financials — May 2026

Alder Creek Apartments · rent roll as of 2026-05-31 · Step 1 of 2

2 rolls arrived for May — reviewing the latest (as of 05-31); the mid-month snapshot (05-15) is saved as history beneath it.

Assembled from 4 source documents · first pass complete

Approving is reversible — undo from the Inbox at any time.

Section A · Rent roll — changes vs April 1 group flagged
Physical occupancy
88%
unchanged · 14 / 16
In-place total
$21,705
−$175 vs April (202's drop)
Renewal trade-out
+3.2%
1 renewal
Expiring next 90 days
3
$4,205/mo across 3 leases
Move-ins 1
UnitPlanTenantRentLease
3011BR/1BAnew tenant, signed$1,525 at market2026-05-01 → 2027-04-30
Move-outs & notices 0

None this month.

Renewals & extensions 1
UnitTenantRent changeTrade-outNew lease end
203S. Nakamura$1,395 → $1,440+3.2%2027-03-31
Rent changes, no event 1
UnitTenantRent changeWhat happened
202K. Delgado$1,375 → $1,200No renewal or new lease recorded — PM data error or quiet concession; ask CNW. Also went month-to-month (lease expired 2026-06).
Administrative 2
UnitFieldChange
102Tenant name"M. Chen" → "M. & L. Chen" (roommate added)
405Deposit$1,795 → $1,850
Expiration outlook — next 90 days
MonthLeasesMonthly rentShare of income
Aug 20261$1,4006.4%
Sep 20261$1,3906.4%
Oct 20261$1,4156.5%

The next 90 days roll 3 leases — 19% of income combined; the heaviest single month ahead is Jul 2027 at 8.5%.

Full roster — 16 units ›expands to every unit with its change vs April

Everything else unchanged — 9 units carry forward as-is. One approval saves every field on the roll: rents, lease dates, tenants, statuses.

After approval this report lives on as a View — Rent roll changes · May 2026 — and feeds the weekly digest and the AM memo.

🔒
Step 2 · Income statement — GL vs PM vs Budget
Unlocks when the rent roll is approved. The NOI tie-out and reclass review happen there.
14 Monthly Financials /inbox/monthly/2026-05 Inbox sub-page · Step 2 of 2 — Close the month
Back to Inbox

Monthly Financials — May 2026

Alder Creek Apartments · GL export from CNW · PM package · Borrow Budget

Assembled from 4 source documents · first pass complete

Approving is reversible — undo from the Inbox until the month locks. Closing locks May. Documents that arrive later for a closed month queue for restatement — they never change a closed month on their own. Re-opening is deliberate, logged, and preserves the original close.

Rent roll approved88% physical · in-place $21,705
NOI tie-outGL-derived NOI $15,638 vs PM-stated NOI $10,316. The $5,322 gap is unit-turn work the PM booked as R&M that FlightDeck reclassed to capex below the NOI line. With the full $16,072 renovation below the line, the month nets $(434). Confirm the reclass to close the month.

PM's T12 (05-2026) agrees with your closed months — a T12 that drifts on a closed month raises a restatement question.

Section B · Income Statement May 2026 · monthly
Line itemGLPM packageBudgetΔ GL vs Budget
Revenue
Rental income$21,705$21,705$24,366−$2,661
Other income$2,316$2,316$2,316$0
Effective Gross Income$24,021$24,021$26,682−$2,661
Operating expenses
Payroll$1,850$1,850$1,900−$50
Repairs & maintenance reclass$1,075$6,397$900+$175
Utilities$1,240$1,240$1,150+$90
Insurance$890$890$940−$50
Management fee$1,441$1,441$1,601−$160
Property taxes$1,887$1,887$1,887$0
Total OpEx$8,383$13,705$8,378+$5
NOI$15,638$10,316$18,304−$2,666
Capital (below NOI)
Renovation reclass$11,200included above$3,500+$7,700
CapEx$4,872$1,200+$3,672
Total capital$16,072$4,700+$11,372
Net income$(434)$10,316$13,604−$14,038

Click any line item to see its transactions below.

reclass PM booked $5,322 of unit-turn work as repairs on line 202/301 (K. Delgado, re-lease); GL analysis reclassed it to capex below the NOI line — that's the source of the NOI gap. Active renovation program ($11,200) is the driver of the capital overage vs budget. Budget column: May budget as written (monthly source). Each reclass drafts a task for your PM — May's: ask CNW to rebook the 202/301 turn work to capital.

GL transactions
Search account · description · payee
Repairs & maintenance ▾
5 of 214 transactions · 2 reclassed to Renovation
DateAccountDescriptionPayeeAmountCategory
05-066420 — Repairs & MaintenanceHVAC service callRasmussen Mechanical$312R&M
05-126420 — Repairs & MaintenancePlumbing repair — unit 104CNW work order$455R&M
05-196420 — Repairs & MaintenanceUnit turn — paint & flooring, 202Delgado re-lease$2,874reclassed → Renovation
05-216420 — Repairs & MaintenanceUnit turn — appliances, 301Delgado re-lease$2,448reclassed → Renovation
05-276420 — Repairs & MaintenanceTurn suppliesHome Depot Pro$308R&M

Reclassed rows count in Renovation below the NOI line — the statement above reflects it. Reclassing here updates the statement live.

15 Loan Documents /inbox/loan/68-ARB25-0056 Inbox sub-page Merged record
Back to Inbox

Loan Documents — merged record

Alder Creek Apartments · loan #68-ARB25-0056 · Arbor · Agency · Fannie Mae DUS · 13 source documents merged, executed docs win

Assembled from all 13 documents · first pass complete

2 fields conflict

Confirming is reversible — undo from the Inbox at any time.

Field Source of truth
Loan Agreement
T1 executed
Promissory Note
T1 executed
Deed of Trust
T1 executed
Commitment Letter
T2 commitment
Lender Term Sheet
T3 non-binding
Loan number68-ARB25-005668-ARB25-005668-ARB25-005668-ARB25-0056949954 internal #TBD
LenderArbor Realty SR, Inc.Arbor Realty SR, Inc.Arbor Realty SR, Inc.Arbor Realty SR, Inc.Arbor Realty SR, Inc.Arbor Realty SR, Inc.
Debt typeAgency · Fannie Mae DUSAgency · Fannie Mae DUSAgency · Fannie Mae DUSAgency · Fannie Mae DUSAgency permanent (program TBD)
Original balance$2,300,000$2,300,000$2,300,000$2,300,000$2,350,000 (preliminary)
Rate5.87% fixed5.87% fixed5.87% fixed5.87% fixed5.75–6.00% indicative
Amortization30 yr, 24 mo IO30 yr, 24 mo IO30 yr, 24 mo IO30 yr, 24 mo IO30 yr assumed
Origination date2025-10-082025-10-082025-10-082025-10-14 (recorded)2025-10-10 (closing date)
Maturity2035-11-012035-11-012035-11-012035-11-0110-yr term assumed
Monthly P&I$13,600 (post-IO)$13,600 · IO $11,252$13,600$13,600~$13,500 est.
Actual DSCR (NOI basis)1.08computed from GL NOI + loan terms — not stated in the documents
Covenant DSCR (NCF basis, est.)1.06lender math: reserves + turns inside NCF
Replacement reserve /mo$350$350$400 (preliminary underwriting)$375–425 range
Prepayment / YM endYield maint. to 2032-11, 1% to maturityYield maint. to 2032-11, 1% to maturityYield maint. to 2032-11, 1% to maturityYield maintenance, ~7 yrYM structure TBD

Origination date and replacement reserve conflict across documents. Executed docs (Loan Agreement, Note) outrank the commitment letter and term sheet — recommended source of truth is pre-selected above; confirm to lock the merged record.

Green document cell = the value elected into the source of truth. Executed documents outrank the commitment letter and term sheet; on the two flagged rows the losing values stay for the record.

Loan obligations 5 upcoming2 verified done1 needs confirmation
First payment due
2025-11-01·Brent Neely·Loan Agreement §2.1
✓ verified — paid on time, seen in GL · Nov 2025[GL Nov 2025]
Replacement reserve monthly deposit
recurring, 1st of month·Brent Neely·Loan Agreement §4.2
✓ deposits observed monthly in the GL · recurring watch continues[GL May 2026]
Interest-only period ends
2027-10-01·Brent Neely·Loan Agreement §2.3
upcoming
O&M plan annual compliance certification
2026-10-08·Brent Neely·Deed of Trust rider
upcoming
Annual financial statements to lender
2026-04-30 (120 days after FYE)·Brent Neely·Loan Agreement §5.1
due date passed — no evidence found in documents or the ledger
Insurance renewal — proof of coverage to lender
2026-10-01·Brent Neely·Loan Agreement §6.4
upcoming
Refi / prepayment window opens (yield maintenance ends)
2032-11-01·Brent Neely·Note §3
upcoming
Loan maturity — begin refi 12 mo out
2035-11-01 (flag: 2034-11-01)·Brent Neely·Note §1
upcoming

Obligations verify against the closing statement and the ledger before anything is suggested — what's already handled stays out of Ground Control.

16 Budget & Models /inbox/budget Inbox sub-page Choose source
Back to Inbox

Budget & Models

Alder Creek Apartments · 5 candidate documents · annual basis · pick the one every month's actuals compare against

Assembled from 5 candidate documents · first pass complete

Choosing a source is reversible — undo from the Inbox at any time.

Compare

Columns display annual so candidates compare apples-to-apples. Underneath, monthly sources keep every month as written and each close pulls the real month. Each candidate shows its proposed period of applicability — confirm or adjust it when you choose. Annual-only sources convert to monthly across the confirmed range (even ÷ 12) and stay labeled "spread ÷ 12" wherever those months render.

Line item
Borrow Budget 09-17
recommended newest file
monthly · 12 cols
applies Jan – Dec 2026 · monthly as written ✎ adjust
from column headers
Proforma (UW model)
model tab
annual only
applies Oct 2025 – Sep 2026 · annual · spread ÷ 12
year 1 from model fiscal calendar
CNW 2026 Budget
PM budget
monthly · 12 cols
applies Jan – Dec 2026 · monthly as written
headers "1–12" — proposed col 1 = Jan · shift
2025 Actuals
last year, as-budget
monthly · 12 cols
applies Jan – Dec 2026 · prior-year months mapped forward
Draft v2 (Borrow tab)
detected tab
annual only
applies Jan – Dec 2026 · annual · spread ÷ 12
from filename
Revenue
Gross potential rent$298,800$301,200$295,200$287,916$298,800
Other income$24,380$19,800$21,600$19,464$22,800
Vacancy loss−$3,000−$18,072−$14,760−$21,060−$9,000
Total revenue$320,180$302,928$302,040$286,320$312,600
Expenses
Payroll$22,200$21,000$24,000$23,400$22,800
Repairs & maintenance$12,900$14,400$15,600$14,150$13,500
Utilities$14,880$13,800$15,240$14,520$14,880
Insurance$10,680$11,280$11,400$10,260$10,680
Management fee$19,211$18,176$18,122$17,179$18,756
Property taxes$22,644$22,644$22,644$21,888$22,644
Total expenses$102,515$101,300$107,006$101,397$103,260
NOI$217,665$201,628$195,034$184,923$209,340

Five most-likely candidates load automatically — every budget-shaped document and tab in the property's files is detected. Choosing one is the only thing that writes.

17 Renovation & CapEx plan /inbox/reno-capex Inbox sub-page Confirm scope
Back to Inbox

Renovation & CapEx plan

Alder Creek Apartments · pulled from the underwriting model (Borrow Budget 09-17-2025.xlsx, reno tab) · confirm the scope your plan actually calls for

Assembled from the model + 7 completed turns in the ledger · first pass complete

Approving is reversible — undo from the Inbox at any time. After approval, the program lives in Capital projects →

Renovation program — by unit mix, not unit number

Which units turn depends on who renews, who leaves, and condition — so the plan commits to counts and scope per mix; the tracker fills in units as they happen. Turns completed in prior years arrive as funded history during catch-up, with actuals where the ledger shows them.

MixPlannedEst / unitScopeCompletedAvg actualRemainingRemaining budget
1BR/1BA · 640 sf8 of 10$2,400paint, LVP flooring, appliances, fixtures5$2,1503$7,200
2BR/1BA · 850 sf4 of 6$3,200full turn + tile surround2$2,6612$6,400
Program12 of 16plan $32,0007spent $16,0725$13,600$2,328 under

Confirming a row opens its counts, scope, and cost for edits before the plan locks. Completed turns are running $2,328 under plan.

Unit status — confirm what's already done

From the rolls and the ledger's turn history — correct anything the documents got wrong.

101renovated
102classic
103renovated
104classic
201renovated
202classic
203renovated
204classic
301renovated
302partialflooring only
401renovated
402classic
403classic
404renovated
405classic
406classic

7 renovated · 1 partial · 8 classic — statuses feed the tracker and the per-unit reno view. Every unit number opens its dossier in a new tab.

Historical work — verified from the ledger and your documents

Invoices and old bids already live in your files — the officer matched them to the work. Approving confirms the history too: actual costs and dates save as structured data.

ItemWhenActualEvidence
Exterior stair rebuildOct 2025$9,400Invoice — Ridgeline Construction Bid — Summit Exteriors
Water heater — unit 202Dec 2025$1,180Invoice — CNW work order
Unit turns — 7 completedNov 2025 – May 2026$16,072GL · per-unit actuals in the program table above
CapEx projects

Anything that isn't a unit turn is a line here — estimates and bids attach to their line as they arrive.

ProjectBudgetStatusDetail
Roof section replacement$14,200bids received2 bids attached — Ridgeline Roofing · $14,200 Summit Exteriors · $15,800 from email
Parking lot sealcoat & stripe$6,500under contractstarts Aug 12
Water heaters (4 units)$4,800planned
Landscaping refresh$3,200✓ fundedcompleted & paid 2025
Exterior stair rebuild$9,400✓ fundedcompleted 2025 — imported from history

Pipeline: plannedbids receivedunder contractcompleted done this period✓ funded paid & closed — includes historical work imported mid-hold

Approving locks the plan as the tracker's source of truth. Changes after approval go through a confirm, and every arriving estimate lands as a suggestion on its line.

Every verified actual becomes a cost benchmark — turn cost by unit type, capex by component — cited back to you in future underwriting.

41 Capital projects /capital Program workspace

Capital projects

Alder Creek Apartments · Unit renovation program · Oct 2025 – Dec 2026 · plan approved 2026-06-04 · Scope & plan (approved) →

On track · watch pace

5 turns remain · running $2,328 under plan · forecast completion Oct 2026 — one month behind the Sep plan.

The verdict is computed, not typed: budget trajectory says under, pace vs plan says slightly behind — both shown below with their math.

Physical vs funded — two ledgers, never conflated
Physical progress
7 of 12 turns · 58%
Funded (reimbursed)
$12,800 of $16,072

You are fronting $3,272 — work completed and paid out of pocket that Arbor hasn't reimbursed yet. That's Draw #3, submitted Jul 3, expected to fund ~Aug 8.

Physical counts come from confirmed unit turns; funded comes from the draw ledger. They move on different clocks — this gap is the number that bites when it's ignored.

Budget trajectory — plan vs forecast vs spent
spent $16,072 forecast $27,844 plan $32,000 + remaining forecast $11,772

Forecast basis — per-mix average actuals on the 7 completed turns: 1BR $2,150 × 3 remaining = $6,450 · 2BR $2,661 × 2 remaining = $5,322 · remaining $11,772. Spent $16,072 + $11,772 = $27,844 forecast vs $32,000 plan — $4,156 under at completion if actuals hold. [GL Nov 2025 – May 2026]

Draw schedule — Arbor renovation holdback

Renovation holdback of $20,000 held back at closing, funded against completed work by draw [Rehab Reserve Agreement — loan #68-ARB25-0056]. Next draw window: submit by Sep 1.

DrawAmountStatusKey datesEvidence
Draw #1$5,200fundedfunded Feb 12, 2026[Draw package #1 — Arbor]
Draw #2$7,600fundedfunded May 9, 2026[Draw package #2 — Arbor]
Draw #3$3,272in reviewsubmitted Jul 3 · inspection Jul 28 · expected funding ~Aug 8[Draw package #3 — Arbor]
Draw #4est. $11,772next windowsubmit by Sep 1package assembles from confirmed turns
Reimbursed to date$12,800$5,200 + $7,600 · pending Draw #3 $3,272 brings reimbursed to $16,072 — every dollar spent

Holdback remaining today: $7,200 ($20,000 − $12,800 funded). After Draw #3 funds: $3,928 — covers $3,928 of the $11,772 remaining forecast; the balance is owner-funded and reimbursed on Draw #4 up to the holdback cap.

Pace — planned vs actual
today · Jul 21 plan complete · Sep plan pace · 12 by Sep 2026 7 done · May 12 · forecast Oct Oct '25 Jan '26 Apr Jul Dec '26 draws D1 $5,200 · Feb D2 $7,600 · May D3 $3,272 · ~Aug submit D4 · Sep 1

Turns paused after May while Draw #3 reimbursement is in review — you're already fronting $3,272. The forecast resumes with the two vacant units scheduled for Aug (104, 406), then three turns on scheduled move-outs, landing all 12 in Oct — one month behind the Sep plan. [Rent Roll 2026-05-31]

Ground Control — draw deadlines are tasks
Draw #3 inspection — meet the Arbor inspector on site
Jul 28·CNW·draw deadline
upcomingOpen in Ground Control →
Submit Draw #4 package
due Sep 1·Brent Neely·draw deadline
upcomingOpen in Ground Control →

Draw milestones create these tasks automatically when a package is submitted or a window opens — a draw deadline never lives only in this page.

Units — 7 renovated · 1 partial · 2 scheduled · 6 classic
101renovated
102classic
103renovated
104turn · Augvacant · scheduled
201renovated
202classic
203renovated
204classic
301renovated
302partialflooring only
401renovated
402classic
403classic
404renovated
405classic
406turn · Augvacant · scheduled

Completed: 5 × 1BR (101, 103, 201, 203, 301) + 2 × 2BR (401, 404) — the mix behind the per-mix averages above. Remaining 5: 3 × 1BR + 2 × 2BR, filled by move-outs as they land. Every unit number opens its dossier in a new tab; statuses are the same ledger the approved plan confirmed.

18 Closing Family /inbox/closing Inbox sub-page Ties out
Back to Inbox

Closing Statement

Alder Creek Apartments · settlement 2025-10-10 · Sources & Uses reconciled from the closing package

Assembled from the full closing package · first pass complete

Setting this as the closing record is reversible — undo from the Inbox at any time.

Ties out ✓$3,521,652 = $3,392,928 + refund $128,724
Sources
Loan proceeds$2,300,000
Buyer equity$1,221,652
Total sources$3,521,652
Uses
Purchase price$3,150,000
Closing costs$84,500
Escrows / reserves$98,229
Prorations$60,199
Total uses$3,392,928
Refund to buyer$128,724asset transfer, not a use — this is the reconciling line, not a cost

8 loan obligations derive from this closing package — verified against the ledger before anything is suggested. See Loan Documents — merged record.

19 Rent rolls — series inspection /inbox/rent-rolls Inbox sub-page Inspection view
Back to Inbox

Rent rolls — series inspection

Alder Creek Apartments · every roll side-by-side with trend flags · approvals happen in Catch-up (by year) or the monthly close (by month) · 2 units flagged

Show flagged units only
Unit Approved
as of 2026-02-28
Mar roll
2026-03-31
Apr roll
2026-04-30
May roll
2026-05-31
Occupancy / in-place 81% · $20,355 81% · $20,355 88% · $21,880 88% · $21,705
101$1,390$1,390$1,390$1,390
102$1,410$1,410$1,410$1,410
103$1,425$1,425$1,425$1,425
104VacantVacantVacantVacant
201$1,400$1,400$1,400$1,400
202$1,375$1,375$1,375$1,200rent drop
203$1,440$1,440$1,440$1,440
204$1,415$1,415$1,415$1,415
301VacantVacant$1,525vacancy flip$1,525
302$1,450$1,450$1,450$1,450
401$1,800$1,800$1,800$1,800
402$1,825$1,825$1,825$1,825
403$1,780$1,780$1,780$1,780
404$1,850$1,850$1,850$1,850
405$1,795$1,795$1,795$1,795
406VacantVacantVacantVacant

202 dropped from $1,375 to $1,200 in the May roll (month-to-month, K. Delgado) — flagged, not blocking. 301 flips from vacant to occupied in the Apr roll at $1,525 (new lease signed) — carries forward through May. These rolls already committed with their month's close — this view is for spotting trends across the series.

20 Ask the Tower /tower Solution-first chat
+ New question
Collections check
Just now
May R&M spike
3 days ago
Refi window math
1 week ago
Per-unit reno cost
1 week ago
How are collections running?
Tower
query_financials · billed vs collected, Jan–Jul 2026
create_view · "Collections"
At or near 100% every month except May — 93.4% of the $21,705 billed, from the 202 rent-drop dispute ($1,200 still out) plus 302's $240, since recovered. July is pacing 96% through day 21, normal for mid-month [GL May 2026] [PM ledger — Jul]. Saved it under Views as Collections.
What's the per-unit renovation cost so far?
Tower
query_financials · GL capital line items (May 2026)
7 units turned over this quarter, $16,072 in capital hit the GL in May — about $2,296 per unit turned. That's separate from trailing R&M, which is running light this year ($169 Jan, $1,075 Apr) [GL May 2026].
What did CNW say about the boiler repair?
Tower
search_context · emails + notes
CNW's July 14 email: the replacement part ships this week and install is scheduled Thursday the 23rd; they'll bill it to R&M under $500 [Email — CNW, Jul 14]. Want a Ground Control reminder to confirm completion Friday?
Where did May end up?
Tower
query_financials · May 2026
get_pending_review · Monthly Financials — May
As approved so far: EGI $24,021, GL NOI $15,638. Five suggestions are still in review — approve the turn-work reclasses and the month closes at net $(434) with the PM tie explained. Want me to open the review?
Talked to CNW by phone — the 202 rent drop was a retention concession, they approved it verbally back in April.
Tower
search_records · unit 202 · rent-roll flags
That explains the flag — 202 went $1,225 → $1,150 on the May roll with nothing in the file. I'll read it as a concession, not an error [Rent Roll 2026-05-31]. Noted — save it to the Property Wiki?
save_wiki_fact (proposed) · "202 rent reduction was a retention concession — PM-approved verbally, Apr 2026" · will cite [Operator via Tower · Jul 21]
Saved facts carry your attribution and rank below document evidence — a doc that later disagrees raises a conflict card, it never silently overwrites.
Did anyone change the loan record this quarter?
Tower
audit_query · loan record · Apr – Jul 2026
No changes this quarter. The merged record committed Jun 2 — you approved the 13-document merge and the executed agreement won 2 field conflicts — and nothing has touched it since [Audit · Jun 2]. Open the audit log →
What can I ask?
Ask about Alder Creek — rents, GL, the loan, anything in the Drive…

Every answer cites its sources. Writes always come back to you for approval.

22 Views — Portfolio Overview /views Built-in · default

Portfolio Overview

All three properties at a glance — the cross-property home base. Built-in view, currently your default.

Default view
Properties
3
Alder Creek · Cedar Grove · Mill Creek
Units
72
confirm-gated per property
Occupancy (weighted)
93%
physical · unit-weighted
T12 NOI · portfolio
$607.6K
all three properties committed
By property
PropertyUnitsPhys occEcon occIn-place avgT12 NOICollections MTDFlags
Alder Creek Apartments
Boise, ID
1688%82%$1,550$123.8K on-pace 2 flags
Cedar Grove Flats
Meridian, ID
2496%93%$1,185$196.4K on-pace
Mill Creek Commons
Nampa, ID
3294%91%$1,410$287.4K watch: 3 delinquents 1 flag
Portfolio · weighted7294%90%$1,362$607.6K
Needs attention across the portfolio 3
PropertyWhat needs attentionWhere it lands
open Alder CreekMay close still open — rent roll approved, GL tie-out waiting on one reclass answerInbox · Monthly Financials
watch Mill CreekDelinquency aging — 3 units past 30 days, $3,980 outstanding and growingTower · delinquency aging view
45 days Cedar GroveInsurance renewal 45 days out — no quote requested yetGround Control · task suggested
T12 NOI by property
Alder Creek · 16u
$123.8K
Cedar Grove · 24u
$196.4K
Mill Creek · 32u
$287.4K

Portfolio scope — every other view on this page is per-property. Click a row to switch the sidebar to that property.

23 Units — index /units Units index

Units — Alder Creek Apartments

every unit at a glance · click a unit for its full history — opens in a new tab

Needs attention
3 units
5 action items · 104 · 202 · 302 — plus a routine check on 406
Occupied
14 of 16
104 and 406 vacant
Reno status
7 · 1 · 8
renovated · partial · classic
Avg in-place
$1,550
vs market $1,662
All units
UnitPlanSqftStatusTenantRentMarketRenoLast activityAction items
1011BR/1BA640occupiedT. Alvarez$1,390$1,525renovatedrenewal signed · Apr
1021BR/1BA640occupiedM. & L. Chen$1,410$1,525classictenant added · May
1031BR/1BA640occupiedR. Osei$1,425$1,525renovated
1041BR/1BA640vacant$—$1,525classicturn scoped · Junvacant 45+ days — list it
2011BR/1BA640occupiedJ. Whitfield$1,400$1,525renovated
2021BR/1BA640occupied MTMK. Delgado$1,200$1,525classicdoor latch serviced · Jul 23 open insights
2031BR/1BA640occupiedS. Nakamura$1,440$1,525renovatedrenewed +3.2% · May
2041BR/1BA640occupiedD. Park$1,415$1,525classic
3011BR/1BA640occupiednew tenant, signed$1,525$1,525renovatedmove-in · May 1
3021BR/1BA640occupiedM. Okafor$1,450$1,525partial$240 past due
4012BR/1BA850occupiedL. Romero$1,800$1,890renovated
4022BR/1BA850occupiedB. Kowalski$1,825$1,890classic
4032BR/1BA850occupiedN. Iverson$1,780$1,890classic
4042BR/1BA850occupiedG. Marsh$1,850$1,890renovated
4052BR/1BA850occupiedC. Whitaker$1,795$1,890classicdeposit updated · May
4062BR/1BA850vacant$—$1,890classicmarket-ready check

Action items roll up from every source — dossier insights, delinquency, vacancy age, reno status. Click through for the unit's full story.

24 Unit dossier — 202 /units/202 Unit dossier
Back

Unit 202 · 1BR/1BA · 640 sf

Alder Creek Apartments · everything that has ever touched this unit, in one place

occupied month-to-month classic — not renovated
Tenant
K. Delgado
since Nov 2024 · inherited at acquisition
Rent
$1,200
was $1,375 · dropped May 2026
Market
$1,525
1BR/1BA comps · $325 above in-place
Deposit
$1,375
held since lease start
Agent insights 3 open
Replace the back door

The back door has been serviced 8 times since Nov 2025 — $1,140 all-in. A new commercial door runs about $650 installed. Consider replacing it. [GL][Work orders — CNW]

Rent dropped with no recorded event

Rent went $1,375 → $1,200 with no renewal or new lease recorded, and the lease went month-to-month in June. Flagged in the May close — CNW has been asked. [Rent Roll 2026-05-31]

A turn charge on an occupied unit

May's ledger booked $2,874 of unit-turn work to 202 while it was occupied — likely the wrong unit on the invoice. Verify with CNW which unit was turned. [GL May 2026]

Photos
Move-inNov 2024
InspectionNov 2025
Water heater installDec 2025
Door damageMar 2026
CurrentJun 2026

Photos attach from inspections, work orders, and emails automatically.

Rent history
$1,375 $1,200
Nov 2024flat 18 monthsMay 2026 — dropped, no event
Timeline — everything that has ever touched 202
2026-07-02serviceBack-door latch replaced$85[GL]
2026-06-01leaseLease expired — went month-to-month[Rent Roll 2026-05-31]
2026-05-31rollRent recorded at $1,200 (no event) — flagged[Rent Roll]
2026-05-19ledger$2,874 unit-turn charge booked to 202 — under review (see insight)$2,874[GL May 2026]
2026-05-12serviceBack-door hinge set$145[GL]
2026-03-18serviceBack-door closer replaced$160[Work order — CNW]
2026-02-09serviceBack-door weatherstripping$95[GL]
2026-01-22meeting"Delgado's door is sticking again" — CNW property call[Meeting — Jan 22]
2025-12-14serviceWater heater replaced$1,180[Invoice — CNW]
Nov–Dec 2025service4 earlier door services$655expand
2025-11-30inspectionUnit inspection — 12 photos[Inspection report]
2025-10-10acquisitionInherited at acquisition — lease on file[Closing Statement]
2024-11-01leaseLease start — K. Delgado, $1,375 (seller era)[Lease]

Assembled from the ledger, the rolls, and every document, email, meeting, and inspection that mentions 202. Every unit number in FlightDeck opens its dossier.

25 Missions /missions Skills + artifacts + history

Missions

Missions are skills on a schedule. The same skills answer on demand in Ask the Tower — same output, same citations, whether you ask or the clock does.

Asset Management Memo

what it does

Monthly close narrative — financial performance, occupancy, capital, debt — once the month's financials tie out.

Closed months — newest first
Jun 2026 not closed yet
May 2026 Recommended · latest closed
Apr 2026
Mar 2026
… back to Oct 2025, the first owned month

Closed months only — mid-month status is the Weekly Briefing's job. Re-running a prior month makes a new stamped version; earlier versions are kept.

Weekly Briefing

what it does

New this week, what's aging, the standing watchlist — a 3-minute read. Weekly · Mon 7:00 · email.

Running in the background — no need to wait. It'll land in Artifacts below when done.

Investor Update

what it does

Quarterly performance summary formatted for LP distribution — draws from the memo plus rent roll trend.

Rent Roll Change Digest

what it does

Move-ins, move-outs, and rent changes since the last roll — weekly, sourced straight from Drive.

Skill catalog — not yet scheduled

Lender Reporting Package

proposed

Assembles the lender's monthly/quarterly deliverable into a share-folder copy set.

Variance Explainer

proposed

Budget-vs-actual with a GL line-item drill-down on every variance over 10%.

Renewal Push List

proposed

Expirations 60/90 days out × market comps → proposed renewal rent per unit.

Delinquency Watch

proposed

Balances + NSF/late patterns from the rolls, rolled into an aging list with follow-ups.

Refi Window Monitor

proposed

DSCR trend + yield-maintenance countdown + rate scenarios, on demand.

PM Question Pack

proposed

Each close's open items drafted as the email to the PM — review and send.

Audit Review

Who changed what, when — approvals, mappings, auto-commits, undos — answered read-only from the audit ledger, citing entries.

Artifacts
Alder Creek — Asset Management Memo, May 2026
Asset Management Memo · v1 · 2026-06-02 08:14 · re-runs create a new stamped version
Alder Creek — Weekly Briefing, week of Jul 20
Weekly Briefing · 2026-07-20 07:00
Rent Roll Change Digest — week of Jul 14
Rent Roll Change Digest · 2026-07-14
Run history
MissionStatusStartedDuration
Weekly BriefingRunning2026-07-21 09:120:42
Asset Management MemoDone2026-06-02 08:143:12
Rent Roll Change DigestDone2026-07-14 06:000:58
Weekly BriefingDone2026-07-20 07:001:12
Investor UpdateQueued
26 Asset Management Memo /missions/am-memo Deliverable
Generated by Missions · May close
Asset Management Memo

Alder Creek Apartments — May 2026

Prepared by First Officer · 16 units · Boise, ID

Snapshot

Occupancy
88% phys
EGI
$24,021
GL NOI
$15,638
NOI vs budget
−$2,666
Net
$(434)

Executive summary

May finished $2,666 below budgeted NOI — EGI of $24,021 against a $26,682 plan, with rental income still ramping through the turn program [GL May 2026]. Occupancy held at 88% physical (14 of 16) and 82% economic, and the quarter's trajectory is the story: GL NOI has climbed eight straight owned months to $15,638, the renovation program is on schedule and running $2,328 under plan on completed units, and the renewal signed this quarter traded out at +3.2%. The month netted $(434) — planned renovation spend of $16,072 sitting below the NOI line, not an operating loss. One classification difference with the PM's statement is reconciled under Financial performance below.

Market update

North End submarket asking rents are up 1.8% year over year [HelloData · 2026-07-21]. Our renovated turns are pricing at market — $1,525 on the one-bedrooms and $1,890 on the two-bedrooms — while classic in-place rents trail the comp set by roughly $115, which is the spread the turn program is built to close. Two renovated comps in the set repriced +$25 this quarter, and no new supply within a mile delivers before 2027, so the pricing backdrop for the remaining five turns stays favorable.

1BR/1BA $1,406 in-place avg $1,525 renovated · at market 2BR/1BA $1,810 in-place avg $1,890 renovated · at market

Comp band (blue): 1BR $1,460–$1,610 · 2BR $1,780–$1,995, 12 comps [HelloData · 2026-07-21]. Renovated pricing sits inside the band; classic in-place trails it — the turn spread.

Operations & leasing

14 of 16 units occupied (88% physical). In-place contract rent totals $21,705/mo against market GPR of $26,590 — economic occupancy of 82% [Rent Roll 2026-05-31]. The $4,885 gap is 2 vacant units ($3,415 vacancy loss) plus loss-to-lease of $1,470/mo (market minus in-place). 7 units turned over in the last quarter; unit 203 renewed at +3.2% trade-out. Three leases ($4,205/mo) come up for renewal in the next 90 days. Delinquency stands at $1,440 — 202's $1,200 rent-drop dispute plus 302's $240, promised 7/25.

market GPR $26,590/mo vacancy $3,415 in-place $21,705 loss-to-lease $1,470

88% physical · 82% economic — the whole bar is what the market says these 16 units rent for; the tan is what May billed.

Financial performance vs plan

Against budget, May ran: EGI $24,021 vs $26,682 (−$2,661, rental income ramping through the turn program); operating expenses $8,383 vs $8,378 (+$5, on plan); NOI $15,638 vs $18,304 (−$2,666) [GL May 2026] [Borrow Budget 09-17-2025]. With the $16,072 renovation program below the line, the month netted $(434) — planned capital spend, not operating drift.

Variance note: the PM booked $5,322 of turn work as R&M above the line, stating NOI at $10,316 — reclassed to capex below the line per the close convention; the PM has been asked to rebook it in their ledger. Both sides tie at net income $(434).

PM-stated NOI $10,316 turn-work reclass +$5,322 GL NOI $15,638 −$16,072 renovation capital Net $(434)

The variance illustrated: the reclass bridges the PM's NOI to ours; the renovation program takes the month below zero by design.

$10.2K $15,638 Oct Nov Dec Jan Feb Mar Apr May

GL NOI by owned month — 8 of 12 toward the first full trailing year [GL May 2026].

Capital projects

$16,072 in capital hit the GL in May, roughly $2,296 per unit turned across the 7 units renovated this quarter [GL May 2026]. The program stands at $16,072 spent of the $32,000 plan, running $2,328 under on completed units.

1BR — 5 of 8 turns
$10,750
2BR — 2 of 4 turns
$5,322

Pipeline beyond the turns: roof section (2 bids in hand) · parking lot sealcoat under contract, starts Aug 12 · water heaters planned · landscaping and the exterior stair rebuild funded in 2025.

Debt

Loan #68-ARB25-0056, Arbor, Agency · Fannie Mae DUS. Replacement reserves current, O&M compliance on track. Refi window opens ahead of maturity — worth a look once 12 trailing months of owned-period financials are in hand.

today · Jul 2026 Origination · Oct 2025 IO ends · Oct 2027 YM ends · Nov 2032 Maturity · Nov 2035

DSCR: 1.08 actual (NOI basis) · 1.06 est. covenant-style (NCF basis — reserves and turns inside) [Loan Agreement]. On annualized bases, the trailing three months cover 1.10× and climbing; owned-to-date 0.97× — reno-vacancy drag burning off.

Outlook & risks

June assembles when the GL lands (~Aug 1). Three renewals come up in the next 90 days ($4,205/mo) with renovated pricing already at market — trade-out upside if the remaining turns hold schedule. Risks worth naming: 202's rent dispute is unresolved ($1,200 outstanding); Dec 2026 and the summer 2027 months carry the heaviest renewal concentrations (8%+ of income each); and covenant-basis DSCR stays under the 1.25× covenant until the turn program's NOI annualizes into the trailing period.

Action items

  • Confirm the R&M-to-capex reclass in the May close — the variance note above — before closing the month.
  • Confirm source-of-truth budget — Borrow Budget vs Proforma tab — still open in the Inbox.
  • Watch the 2 flagged rent roll units (1 rent drop, 1 vacancy flip) for next month's roll.
  • Revisit refi window math once June financials post.
27 Weekly Briefing /missions/weekly-briefing Deliverable Email
Generated by Missions · weekly · Mondays 7:00 · delivered by email
Weekly Briefing

Alder Creek — week of Jul 20, 2026

3-minute read · 16 units · Boise, ID · numbers as of Sun night

New this week

  • CNW June statement draft arrived — June's close is assembling, waiting on the GL [Drive].
  • Insurance renewal notice filed to the library [Drive].
  • 1 inbound email held for sender approval — Inbox.
  • New insight on unit 202 — the back door has been serviced 8 times; replacement suggested. Unit 202
  • Boiler repair scheduled Thursday the 23rd [Email — CNW, Jul 14].

Needs you — open items, aging

May close — approve the turn-work reclasses · Open May's reviewopen 9d
Budget source of truth — Borrow Budget vs 4 others · Choose sourceopen 12d
Reno & CapEx scope confirmation · Confirm scopeopen 4d
Loan record — 2 field conflicts + 1 obligation needs confirmation · Review recordopen 6d

These repeat weekly until resolved — with their age, not their explanation.

Watchlist — standing risks

DSCR running thin.

covenant 1.25× owned 8mo 0.97× T-6 ann. 1.03× T-3 ann. 1.10×

Below covenant on the full owned period — but the last three months run 1.10× and climbing; reno-vacancy drag is burning off. Use T-3 for refi underwriting.

Delinquency: 202 · $1,200 short-paid (dispute) · 302 · $240 promised 7/25 — total $1,440 · 6.6% of billed · Delinquency view
Lender obligations:
Sidewalk repair due Aug 1526 days
O&M certification due Oct 8
Insurance proof to lender Oct 1 — quotes start mid-August (60-day window)

The week in numbers

Occupancy
88% phys · 82% econ
July collections
96% of billed · day 21
Expirations · 90d
3 leases $4,205
$10.2K $15,638 Oct Nov Dec Jan Feb Mar Apr May

GL NOI by owned month — May's close at its exact figure, $15,638 [GL May 2026].

Coming up — next two weeks

  • Boiler install Thu Jul 23 — follow-up task fires Friday.
  • 302's promised payment Jul 25.
  • June GL expected ~Aug 1 → June close assembles.

Reply to this email to ask the Tower — same agent, same citations.

28 Property Wiki /wiki Navigable knowledge page

Alder Creek Apartments — Wiki

The agent keeps this current from documents, approvals, and chat. Sections you edit are locked as yours until you unlock them.Citations open the original document, not a summary.

Overview

verified 2026-07-20 · agent·

Alder Creek Apartments is a 16-unit multifamily property at 2847 N Alder St, Boise, ID, built in 1968. Neely Property Investments acquired the property on 2025-10-10 for $3,150,000 through NPI Alder Creek Apartments, LLC. CNW manages the property day to day, and a value-add turn program is under way across the unit mix. [Closing Statement]

Units16
Built1968
Acquired2025-10-10
Purchase price$3,150,000
Physical occupancy88%
Economic occupancy (scheduled basis)82%
In-place rent$21,705/mo
Loan$2,300,000
Property managerCNW

Property Specs

verified 2026-07-10 · agent·

Alder Creek is a straightforward two-plan garden layout across roughly 11,500 rentable square feet. Inbound documents and correspondence for the property route to alder-creek-apartments-7b2e@in.flightdeckcre.ai.

PlanUnitsSizeMarket rent
1BR/1BA10640 sf$1,525
2BR/1BA6850 sf$1,890

Acquisition & Ownership

verified 2026-07-20 · agent·

NPI Alder Creek Apartments, LLC closed on the property 2025-10-10. Sources of $3,521,652 — a $2,300,000 loan plus $1,221,652 of equity — funded uses of $3,392,928, with the $128,724 difference refunded to the buyer at close. That refund is an asset transfer, not a use, and the closing statement ties out on that basis. [Closing Statement] Full breakdown on the Closing record.

Debt

locked · edited by Brent · 2026-07-18 unlock

Arbor originated the loan as an Agency execution under the Fannie Mae DUS program — loan #68-ARB25-0056, $2,300,000 at 5.87% fixed. The loan runs 30-year amortization with a 24-month interest-only period: $11,252/mo during IO, stepping to $13,600/mo P&I after. Replacement reserves fund at $350/mo. Prepayment is yield maintenance through 2032-11, then a 1% flat fee to the 2035-11-01 maturity. [Loan Agreement] Editing this section also updates the Loan record.

LenderArbor
ProgramAgency · Fannie Mae DUS
Loan #68-ARB25-0056
Amount$2,300,000
Rate5.87% fixed
Amortization30-yr, 24-mo IO
IO payment$11,252/mo
Post-IO payment$13,600/mo
Replacement reserve$350/mo
PrepaymentYield maintenance to 2032-11, then 1%
Maturity2035-11-01
DSCR (NOI basis)1.08 actual
DSCR (NCF basis, est.)1.06

Operations

verified 2026-07-21 · agent·

CNW manages Alder Creek day to day. Statements arrive by email from a trusted sender and land in Drive; monthly close runs the roster first, then reconciles the GL against the PM package and budget. May 2026 closed at $24,021 EGI with GL-derived NOI of $15,638 against $10,316 PM-stated NOI — the gap is a turn-cost reclass held below the line — for month net income of $(434) after $16,072 in renovation spend. [GL May 2026] Full walkthrough on the May 2026 close.

CNW flagged a boiler repair scheduled for 2026-07-23. [Email — CNW, Jul 14] Follow-up is tracked on Ground Control.

Current Performance

verified 2026-07-21 · agent·

In-place rent runs $21,705/mo against $26,590/mo of gross potential rent, a $4,885/mo gap split between $1,470 of loss-to-lease and $3,415 of vacancy. May renewals traded out +3.2%. The next 90 days roll 3 leases — 19% of income combined — and the heaviest single month over the full 14-month schedule is Jul 2027 at 8.5%, a 2BR-heavy month; the approved Borrow Budget projects $320,180 in annual revenue and $217,665 in annual NOI.

In-place rent$21,705/mo
GPR$26,590/mo
Loss-to-lease$1,470/mo
Vacancy$3,415/mo
May renewal trade-out+3.2%
Heaviest month aheadJul 2027 · 8.5% of income
Budget sourceBorrow Budget — $320,180 rev / $217,665 NOI (annual)

Renovation Program

verified 2026-07-14 · agent·

7 of the 16 units turned last quarter at roughly $2,296/unit — paint, flooring, and appliances on turn. That spend sits below the NOI line in every monthly close, not against operating expense. [GL May 2026] Per-unit costs and pacing are tracked on the Per-unit renovation view.

Market

verified 2026-05-31 · agent·

Market rent runs $1,525 for the 1BR/1BA plan and $1,890 for the 2BR/1BA plan, sourced from live comps. In-place rent across the portfolio sits $80–120 under market per plan. The most recent roll flagged one unit for a rent drop and one for a vacancy flip. [Rent Roll 2026-05-31] The 202 rent reduction ($1,225 → $1,150) was a retention concession, PM-approved verbally in April 2026 — not an error. [Operator via Tower · Jul 21] Full comp detail lives on the Market rent benchmark view.

Strategy & Milestones

verified 2026-07-20 · agent·

The near-term plan is straightforward: finish the unit-turn program, then push renewals toward market — May's +3.2% trade-out is early evidence that's working. The next structural decision point is the yield-maintenance window opening 2032-11, when a stabilized refinance becomes economic; absent that, the loan carries to its 2035-11-01 maturity.

  • 2026 Q3Complete remaining unit turns
  • 2026–2027Push renewals toward market rent
  • 2032-11Yield-maintenance window opens — refi decision
  • 2035-11-01Loan maturity

Change Log

  • 2026-07-21Brent (via Tower) — 202 concession fact saved from chat, operator-attributed
  • 2026-07-21agent — performance figures refreshed from May close
  • 2026-07-20agent — loan record confirmed, DSCR rows added
  • 2026-07-18Brent — Debt section edited (locked)
  • 2026-07-14agent — boiler repair noted from CNW email
38 All properties /properties Portfolio home

Properties

Three owned · 72 units · one closing Aug 2026. Open a card to make it the active property.

12 units · Caldwell, ID
Under contract
Closing
Aug 2026
Docs received
23
Loan record
assembling
PSA executed filed 2026-06-24
Title commitment in review
· Lender checklist 6 of 9 items in
Ops unlock at ownership transferClosing prep →
+ Add property
Multifamily only. Starts as Under contract or Owned.

Owned figures read from committed months only. An under-contract property runs document intake and closing prep; flipping it to Owned is a confirmed event — that flip turns on the monthly close loop, views, and briefings.

29 Properties /properties Portfolio list

Properties

Every property your First Officer is tracking, across every org member.

PropertyUnitsPhysical occIn-place rentT12 NOIStatusIntake email
Alder Creek Apartments
Boise, ID
16 88% (14/16) $1,150–$1,575 $123.8K Owned alder-creek-apartments-7b2e@in.flightdeckcre.ai
Cedar Grove Flats
Meridian, ID
24 96% (23/24) $1,100–$1,400 $196.4K Owned cedar-grove-flats-9a41@in.flightdeckcre.ai
Mill Creek Commons
Nampa, ID
32 94% (30/32) $1,250–$1,595 $287.4K Owned mill-creek-commons-2c87@in.flightdeckcre.ai

Unit count and purchase price are confirm-gated ( lock icon) — they're proposed from closing documents and confirmed once, never typed free-text.

30 Integrations /integrations Data sources

Integrations

Where Alder Creek's data comes from and how it stays current.

Google Drive
Connected · Alder Creek folder · 683 files, 8 subfolders
Fireflies Connected
brent@neelypi.com · new meeting transcripts file into the property's reference library automatically · last transcript 2 days ago (lender call)
Slack
Post monthly-close summaries and Tower answers to a channel
Soon
Inbound email
alder-creek-apartments-7b2e@in.flightdeckcre.ai
PM software sync — Entrata · AppFolio
Pulls the ledger directly — no statement documents. Same review, same close.
Phase 2

HelloData rent comps is a system integration — always on for every property, not user-configurable.

31 Ground Control · Board /ground-control Kanban · working

Ground Control

Tasks and loan obligations across every property, kept current from the merged loan record and Inbox questions.

To do 3

O&M annual compliance review
loan obligation
Due 2026-10-08BN
Sidewalk repair per loan covenant
repair & maintenancecited in 2 docs
Due 2026-08-15BN2
Refi window planning −6mo
loan obligationrecommended
2032-05BN

In Progress 1

Replacement reserve monthly deposit
loan obligationreserve
Recurring · monthlyBN

Blocked 1

Choose May budget source
financialInboxrecommended
Due 2026-07-25BN1

Done 1

First payment reminder
loan obligation
2025-11-01BN
32 Ground Control · Table /ground-control All lists

Ground Control

All tasks across every property and internal list, one table.

NameStatusCategoryAssigneeDue datePriorityListSource
Alder Creek · 4
Replacement reserve monthly depositIn Progressloan obligationBNBrent NeelyRecurringAlder CreekLoan Agreement
O&M annual compliance reviewTo Doloan obligationBNBrent Neely2026-10-08Alder CreekLoan Agreement
Sidewalk repair per loan covenantTo Dorepair & maintenanceBNBrent Neely2026-08-15Alder Creekcited in 2 docs
Choose May budget sourceBlockedfinancialBNBrent Neely2026-07-25Alder CreekInbox
Admin · 2
Renew business insuranceTo DocomplianceBNBrent Neely2026-09-01AdminManual
Q2 investor distributionsIn ProgressfinancialBNBrent Neely2026-07-31AdminManual
Marketing · 2
Publish Alder Creek case studyTo DomarketingBNBrent Neely2026-08-05MarketingMarketing Calendar
August Friday LetterQueuedmarketingBNBrent Neely2026-08-01MarketingMarketing Calendar
33 Status /status System health

Status

Document catalog health, sync state, and the operator rulings log for Alder Creek Apartments.

Files cataloged
683
Saved records
2,594
GL rows
Pending review
11
Last sync
14 min ago
Documents cataloged
Rent rolls
3 files
T12s
1 file
GL exports
8 mo.
Loan docs
27 files
Reference files
611 files
Sync health
All systems nominal — Drive watch active, last crawl completed 14 min ago with 0 errors.
Operator rulings log
DateRulingBy
2026-07-20Reclassified "repairs" → capex unit 204Brent Neely
2026-07-19Approved May 2026 rent rollBrent Neely
2026-07-18Chose Borrow Budget as source of truthBrent Neely
2026-07-15Approved new sender accounting@cnwrealestate.comBrent Neely
2026-07-12Rejected duplicate T12 upload (older version)Brent Neely

Reads documents with Claude Opus 4.8, recognizes types with Claude Haiku 4.5 — about 8 seconds per document.

34 Users & roles /admin/users Org settings

Users & roles

Neely Property Investments · org-level — applies across every property · 2 members · 1 invite pending

Members
MemberRoleProperty scopeLast activeActions
Brent Neely
brent@neelypi.com
Owner All properties (3) now
Dana Whitfield
dana@cnwrealestate.com · CNW Property Management
Member Alder Creek Apartments only 2 days ago

Dana sees Alder Creek only — its Inbox, reviews, and views. She can answer questions and approve reviews there; she can't see other properties, change org settings, or remove anything.

Pending invites

mike@neelypi.com

Adminexpires in 4 days

Invited 2026-07-18 by Brent Neely · all properties · single-use link

Invite a member
name@company.com
Member
Alder Creek Apartments

Scope applies to Members only — Owners and Admins always see every property. You can change a member's scope later without re-inviting.

The link is single-use and expires in 7 days. Requesting a resend voids the old one.

What each role can do

Owner 1 per org

Everything — every property, every approval, org settings, members, and billing. The only role that can close the account.

Admin

Every property and approval, org settings and members. No billing, can't close the account.

Member

Scoped properties only. Answers questions, approves reviews, runs missions there. No org settings, no billing, nothing destructive.

Every change on this page — roles, scopes, invites, removals — writes through the standard write policy and lands in the audit log with who, when, and what changed.

35 Chart of accounts /admin/coa Org settings Two-layer

Chart of accounts

Neely Property Investments · org-level — your names and numbering, mapped once to the canonical layer · 24 accounts · 23 mapped · 1 needs mapping

Your accounts 1 needs mapping
AccountCanonical categoryGroupStatus
Income · 4xxx
4010 Rent IncomeGross Potential RentRental Incomemapped
4030 VacancyVacancy LossRental Incomemapped
4210 Utility Reimbursement (RUBS)Utility Reimbursements (RUBS)Other Incomemapped
4230 Late FeesLate Fees & NSFOther Incomemapped
Expenses · 5xxx–6xxx
5120 Turnover — Make ReadyUnit Turnover / Make-ReadyRepairs & Maintenancemapped
5140 R&M — HVAC ContractGeneral Repairs & MaintenanceRepairs & Maintenancemapped
5210 LandscapingLandscaping & GroundsRepairs & Maintenancemapped
6520 Pool Chemicals — Seasonalneeds mapping
6110 Electricity — CommonElectricityUtilitiesmapped
6210 Water/SewerWater & SewerUtilitiesmapped
6310 Management Fee — CNWProperty Management FeeManagement Feemapped
Below the NOI line · 8xxx
8010 Renovation — Unit UpgradesCapital Improvements / RenovationCapital Expendituresmapped
8110 Replacement ReservesReplacement Reserve ContributionReplacement Reservesmapped

Showing 13 of 24 accounts. Every account maps to exactly one canonical category — an unmapped account flags here and its lines classify by fallback until you map it; nothing blocks ingest. Rename, renumber, and reorder freely — mappings ride along.

The canonical layer

Fixed — you never edit this side
58 categories 3 sections ~13 agency lines

Anchored to the CREFC operating statement — the spine shared by Fannie 4254 and Freddie's OSAR. Every formula, benchmark, tie-out, and cross-property comparison computes on this layer only; HelloData expense benchmarks join natively, category to category.

At refi or sale, twelve months of actuals in canonical form make the lender-ready statement an export, not a project.

Full taxonomy and structural rules: contract/coa-canonical.md

Import your chart of accounts

Upload an example T12 (xlsx or pdf) — or even a screenshot of your CoA from your PM software. Your First Officer reads it, drafts your account tree, and proposes the canonical mapping for each line. You approve once; it's remembered.

Drag a file here, or browse
XLSX, PDF, PNG · an example T12 or a CoA screenshot
readCNW T12 — Alder Creek (Jun 2025 – May 2026).xlsx24 accounts found
Line in your documentProposed accountProposed canonical mappingConfidence
“Make Ready/Turnover”5120 Turnover — Make ReadyR&M · Unit Turnover / Make-Readyhigh
“Water & Sewer - COB”6210 Water/SewerUtilities · Water & Sewerhigh
“HVAC Maint Contract”5140 R&M — HVAC ContractR&M · General Repairs & Maintenancehigh
“Contract Labor - Make Ready”5510 Contract Labor — Make ReadyPayroll & Benefits · Maintenance Payrollcheckagency rule: labor → Payroll, never R&M
Approve once — future documents map automatically; new labels come back as one-click Inbox proposals.

Mappings are remembered per source label, org-wide. Changing a mapping later re-classifies from the next document forward and raises a restatement question if it would move a closed month's numbers. Every mapping change is audited.

36 Plan, usage & credits /admin/usage Org settings Billing

Plan, usage & credits

Neely Property Investments · Operator plan · billing owner: Brent Neely · resets on the 1st

Operator active

$149 / month
3 properties included · $49 per additional property
2,000 credits / month included · unused plan credits don't roll over
Beyond included credits: billed automatically at $4 per 100 — agreed in your Terms at signup

July usage

1,240of 2,000 credits · 62%
day 21 of 31on pace for ~1,830 by Jul 31

Soft warning at 80% (1,600). Past 2,000 nothing pauses — usage continues and overage bills at $4 per 100.

This month by activity — and by property
ActivityAlder CreekCedar GroveMill CreekCredits
Document processing31095118523
Monthly close runs14096102338
Ask the Tower842231137
Memos & briefings603638134
Catch-up import (one-time)108108
Total · month to date5943572891,240

Parsing-heavy months cost more, honestly — Cedar Grove's catch-up import is a one-time spike, and a 47-document close runs heavier than a quiet month. Every line above is the sum of logged usage events; click through to see them.

Add credits

Purchased credits roll over month to month — and beat the overage rate.
off Auto top-up — when below 100, add 500 · off by default

Recent months

Included: 2,000 / month
MonthUsedOverageBilled
Jul (to date)1,240
Jun1,610
May2,140140$5.60
Apr1,480

Overage charges appear on the monthly invoice and in the credit ledger, itemized. You agreed to overage billing in the Terms at signup — no surprise stops, no lost data.

37 Audit log /admin/audit Org settings INSERT-only

Audit log

Neely Property Investments · every write, who made it, and the document behind it · nothing here is ever edited or deleted

Jul 21 · 9:40amappingMapped “Turnover — Make Ready” → R&M · Unit Turnover / Make-Ready — Brent Neely · one click from the Inbox · remembered org-wide[CNW GL — May 2026]
Jul 18 · 2:05pexpiredOfficer proposal auto-expired — “Confirm 302 partial-reno status” unanswered 14 days · First Officer · re-raises on new evidence
Jul 14 · 8:31aapprovalApproved Cedar Grove catch-up — history 2023, 12 months (1 exception left flagged inside imported history) — Brent Neely[CNW statements 2023]
Jul 8 · 4:18pautoRent-roll change digest published to Views — First Officer (Autopilot) · within the category's earned autonomy · undo available 7 days[Rent Roll 2026-06-30]
Jun 4 · 9:12acloseApproved May 2026 close — Alder Creek · net $(434) with 2 reclasses shown — Brent Neely · undo window closed; changes now go through restatement[GL May 2026]
Jun 2 · 11:47acommitLoan record committed — #68-ARB25-0056 merged from 13 documents; executed agreement won 2 field conflicts — Brent Neely[Arbor Loan Agreement (executed)]
Jun 2 · 11:41aundoUndid “Trust sender” for billing@axis-labs.example — compensating entry, original row above it stays — Brent Neely

Showing 7 of 214 entries. Undo never erases — it writes a linked compensating entry, so the ledger always reads forward. Members see entries for their scoped properties only.

39 Notifications & alerts /admin/alerts Org settings

Notifications & alerts

Neely Property Investments · org-level — how your First Officer reaches you · 4 rules · 3 on

Weekly briefing

Weekly Briefing email

on
One Monday email per property — new this week, open items with their age, the watchlist, the week in numbers.
7:00 AM
Mountain — Boise
brent@neelypi.com Owner

Recipients must be members of the org. Replying to the briefing reaches the Tower.

Alert rules
ON
DSCR (T-3) falls below covenant 1.25×
Threshold seeded from the Loan record [Loan Agreement] · firing since the May close — T-3 runs 1.10× and climbing
Email · immediately
ON
Delinquency exceeds 5% of billed
Last fired with the May close — 202's $1,200 rent dispute · rides the Monday briefing, no standalone email
Weekly digest
ON
New cross-document conflict
Raises a conflict card in the Inbox the moment ingest finds one — no email either way
Inbox only
OFF
Unit vacant longer than 45 days
Off by choice — both vacant units are mid-renovation; worth turning on once the turn program wraps
Weekly digest
Channels
Email — live Inbox — always on Slack Soon Slack posts alerts and close summaries to a channel once the integration ships.

Rules evaluate after each close or ingest event, per property, and never block ingest. Each rule fires once per condition and then goes quiet until the condition clears and trips again — no daily re-sends. Threshold edits and rule changes land in the audit log.

40 Your account /admin/account Personal

Your account

Personal — just you. Org-wide members and roles live in Users & roles.

Profile
Brent Neely
brent@neelypi.com

Your email is your sign-in and where the weekly briefing lands. Changing it re-verifies by email first.

Security
Password
Last changed 2026-05-02 · changing it signs you out everywhere · same flow as Password reset
Two-factor authentication enabled
Authenticator app · added 2026-03-14 · 8 backup codes remaining
Active sessions
This Mac — Safari this device
Boise, ID · signed in now
iPhone — Safari
Boise, ID · last active 3 days ago

Ends every session, this one included. You'll sign back in with your password and 2FA code.

Sessions and security changes here land in the audit log with device, location, and time.